NZME Ltd. | Income Statement
Fiscal year is January-December. All values NZD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
648,176.00
636,171.00
430,198.00
407,856.00
374,900.00
374,421
Cost of Goods Sold (COGS) incl. D&A
447,040.00
444,693.00
287,698.00
267,756.00
257,341.00
252,061
Gross Income
201,136.00
191,478.00
142,500.00
140,100.00
117,559.00
122,360
SG&A Expense
48,513.00
46,835.00
85,024.00
80,399.00
92,637.00
106,635
EBIT
152,623.00
144,643.00
-
59,701.00
24,922.00
15,725
Unusual Expense
27,011.00
4,338.00
38,371.00
25,171.00
7,559.00
9,259
Non Operating Income/Expense
48,500.00
49,491.00
12,087.00
12,025.00
16,327.00
14,478
Interest Expense
25,817.00
26,037.00
18,808.00
9,300.00
4,497.00
4,636
Pretax Income
68,070.00
87,546.00
11,475.00
13,498.00
29,332.00
16,388
Income Tax
27,810.00
36,416.00
1,207.00
64,050.00
8,447.00
4,816
Consolidated Net Income
40,260.00
51,130.00
10,268.00
50,552.00
20,885.00
11,572
Net Income
9,399.00
31,195.00
12,914.00
54,884.00
20,885.00
11,735
Net Income After Extraordinaries
9,399.00
31,195.00
50,563.00
170,386.00
20,885.00
11,735
Net Income Available to Common
9,399.00
31,195.00
24,735.00
131,901.00
20,885.00
11,735
EPS (Basic)
0.04
0.08
0.13
0.31
0.11
0.06
Basic Shares Outstanding
-
-
196,011.30
196,011.30
196,011.30
196,011.30
EPS (Diluted)
-
-
0.13
0.31
0.11
0.06
Diluted Shares Outstanding
-
-
196,011.30
196,011.30
196,011.30
196,011.30
EBITDA
176,889.00
169,185.00
81,159.00
83,546.00
49,868.00
40,280
Non-Operating Interest Income
16,775.00
14,093.00
315.00
293.00
139.00
80
Minority Interest Expense
30,861.00
19,935.00
2,646.00
4,332.00
-
163
About NZME
View Profile
