Phoenix New Media Ltd. Cl A ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
231,947.30
265,431.60
255,910.40
217,489.90
233,063.10
208,157.30
Cost of Goods Sold (COGS) incl. D&A
113,387.50
126,671.30
131,897.30
109,400.30
107,601.80
90,153.70
Gross Income
118,559.80
138,760.30
124,013.20
108,089.70
125,461.30
118,003.60
SG&A Expense
78,147.20
100,248.90
111,453.90
102,765.40
123,244.30
136,746.50
EBIT
40,412.60
38,511.50
12,559.20
-
2,217.00
18,742.90
Non Operating Income/Expense
5,641.60
7,270.30
5,229.40
4,615.20
612.10
4,336.90
Interest Expense
-
-
-
1,062.80
3,288.00
2,046.80
Pretax Income
51,390.90
53,323.30
22,226.50
14,161.80
6,349.50
7,686.10
Income Tax
6,120.50
7,840.00
4,058.00
2,120.70
2,187.40
3,038.40
Equity in Affiliates
-
3,004.30
6,657.20
267.30
931.60
808.80
Consolidated Net Income
45,270.50
42,479.00
11,511.40
11,773.80
5,093.60
9,915.70
Net Income
45,519.80
42,636.50
11,702.10
12,133.70
5,544.70
9,554.50
Net Income After Extraordinaries
45,519.80
42,636.50
11,702.10
12,133.70
5,544.70
9,554.50
Net Income Available to Common
45,519.80
42,636.50
11,702.10
12,133.70
5,544.70
9,554.50
EPS (Basic)
-
-
-
0.17
-
-
Basic Shares Outstanding
75,748.60
74,702.10
71,406.00
71,690.20
71,848.40
72,635.60
EPS (Diluted)
0.59
0.55
0.16
0.17
0.08
0.13
Diluted Shares Outstanding
77,802.60
76,827.50
72,598.20
72,129.70
73,804.20
72,635.60
EBITDA
45,536.10
44,398.00
19,790.80
11,639.00
7,487.30
13,831.30
Non-Operating Interest Income
5,336.80
7,541.50
4,437.90
5,285.30
8,032.60
7,170.20
Minority Interest Expense
249.30
157.50
190.70
359.90
451.00
361.20
About Phoenix New Media
View Profile
