Sasbadi Holdings Bhd | Income Statement
Fiscal year is September-August. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
77,964.00
79,509.00
87,954.00
92,690.00
93,053.00
Cost of Goods Sold (COGS) incl. D&A
45,831.00
42,762.00
46,459.00
47,164.00
47,531.00
Gross Income
32,133.00
36,747.00
41,495.00
45,526.00
45,522.00
SG&A Expense
14,037.00
16,420.00
19,336.00
25,653.00
28,255.00
EBIT
17,806.00
20,327.00
22,159.00
19,873.00
17,267.00
Unusual Expense
-
1,330.00
2.00
-
178.00
Non Operating Income/Expense
621.00
1,788.00
722.00
2,978.00
4,286.00
Interest Expense
74.00
456.00
472.00
1,047.00
1,856.00
Pretax Income
18,526.00
16,885.00
21,410.00
22,230.00
11,451.00
Income Tax
4,909.00
4,634.00
5,624.00
5,136.00
3,455.00
Consolidated Net Income
13,617.00
12,251.00
15,786.00
17,094.00
7,996.00
Net Income
13,617.00
12,251.00
15,331.00
16,695.00
8,044.00
Net Income After Extraordinaries
13,617.00
12,251.00
15,331.00
16,695.00
8,044.00
Net Income Available to Common
13,617.00
12,251.00
15,331.00
16,695.00
8,044.00
EPS (Basic)
0.04
0.04
0.04
0.04
0.02
Basic Shares Outstanding
381,000.40
324,564.30
381,000.40
404,422.90
419,099.00
EPS (Diluted)
0.04
0.04
0.04
0.04
0.02
Diluted Shares Outstanding
381,000.40
324,564.30
381,000.40
404,422.90
419,099.00
EBITDA
19,722.00
22,911.00
25,082.00
23,959.00
21,818.00
Other Operating Expense
290.00
-
-
-
-
Non-Operating Interest Income
173.00
132.00
447.00
426.00
148.00
Minority Interest Expense
-
-
455.00
399.00
48.00
About Sasbadi Holdings Bhd
View Profile