Schibsted ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,870
14,975
15,117
15,854
16,943
17,983
Cost of Goods Sold (COGS) incl. D&A
6,640
6,727
6,957
7,170
7,383
10,566
Gross Income
8,230
8,248
8,160
8,684
9,560
7,417
SG&A Expense
6,929
6,774
6,242
6,819
7,272
4,958
EBIT
-
1,474
1,918
1,865
2,288
2,459
Unusual Expense
309
340
181
288
256
852
Non Operating Income/Expense
764
212
105
59
828
82
Interest Expense
189
164
121
104
125
94
Pretax Income
1,613
1,223
1,914
1,429
3,257
1,621
Income Tax
453
509
575
699
958
966
Equity in Affiliates
123
841
52
171
113
60
Consolidated Net Income
1,037
127
1,391
559
2,186
715
Net Income
1,011
180
1,263
465
2,130
648
Net Income After Extraordinaries
1,011
180
1,263
465
2,130
648
Net Income Available to Common
1,011
180
1,263
465
2,130
648
EPS (Basic)
9.42
1.68
5.79
2.06
9.36
2.72
Basic Shares Outstanding
107
107
218
226
228
238
EPS (Diluted)
9.42
1.68
5.78
2.05
9.35
2.72
Diluted Shares Outstanding
107
107
218
226
228
239
EBITDA
1,776
1,941
2,416
2,394
2,922
3,190
Other Operating Expense
1
-
-
-
-
-
Non-Operating Interest Income
47
41
41
15
10
25
Minority Interest Expense
26
53
128
94
56
67
About Schibsted ASA
View Profile
