Shutterstock Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
235,515.00
327,971.00
425,149.00
494,317.00
557,111.00
623,250
Cost of Goods Sold (COGS) incl. D&A
90,821.00
130,275.00
175,126.00
203,129.00
233,102.00
267,671
Gross Income
144,694.00
197,696.00
250,023.00
291,188.00
324,009.00
355,579
SG&A Expense
101,371.00
159,053.00
208,705.00
243,702.00
296,860.00
323,127
EBIT
43,323.00
38,643.00
41,318.00
47,486.00
27,149.00
32,452
Unusual Expense
-
200.00
5,070.00
2,971.00
800.00
5,881
Non Operating Income/Expense
52.00
266.00
2,003.00
167.00
2,841.00
36,806
Pretax Income
43,375.00
38,177.00
34,272.00
44,497.00
30,081.00
66,113
Income Tax
16,896.00
16,088.00
14,720.00
11,869.00
13,354.00
11,426
Consolidated Net Income
26,399.00
22,047.00
19,550.00
32,628.00
16,727.00
54,687
Net Income
26,399.00
22,047.00
19,550.00
32,628.00
16,727.00
54,687
Net Income After Extraordinaries
26,399.00
22,047.00
19,550.00
32,628.00
16,727.00
54,687
Net Income Available to Common
26,399.00
22,047.00
19,550.00
32,628.00
16,727.00
54,687
EPS (Basic)
0.77
0.61
0.54
0.91
0.47
1.54
Basic Shares Outstanding
33,878.50
35,234.80
35,880.00
35,114.00
34,627.00
34,935
EPS (Diluted)
0.77
0.61
0.54
0.91
0.47
1.54
Diluted Shares Outstanding
34,426.00
35,913.20
36,319.00
35,861.00
35,291.00
35,420
EBITDA
47,193.00
46,560.00
56,159.00
67,432.00
62,639.00
78,104
Non-Operating Interest Income
-
-
27.00
149.00
891.00
2,736
Other After Tax Income (Expense)
80.00
42.00
2.00
-
-
-
About Shutterstock
View Profile
