Tamedia AG | Income Statement
Fiscal year is January-December. All values CHF Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,063
1,110
1,063
998
966
1,005
Cost of Goods Sold (COGS) incl. D&A
662
679
638
642
574
649
Gross Income
401
431
424
357
392
356
SG&A Expense
277
275
261
252
234
239
EBIT
122
-
163
104
159
117
Unusual Expense
-
6
1
40
11
12
Non Operating Income/Expense
-
35
235
32
8
13
Interest Expense
4
5
6
2
2
1
Pretax Income
124
188
353
124
165
117
Income Tax
17
38
26
15
10
8
Equity in Affiliates
11
10
7
14
15
21
Consolidated Net Income
118
160
334
122
170
130
Net Income
113
146
321
105
147
96
Net Income After Extraordinaries
112
146
321
105
147
96
Net Income Available to Common
113
146
321
105
147
96
EPS (Basic)
10.68
13.81
30.32
9.89
13.87
9.12
Basic Shares Outstanding
11
11
11
11
11
11
EPS (Diluted)
10.67
13.79
30.27
9.86
13.82
9.08
Diluted Shares Outstanding
11
11
11
11
11
11
EBITDA
188
226
235
181
223
189
Other Operating Expense
3
-
-
-
-
-
Non-Operating Interest Income
-
1
1
1
1
-
Minority Interest Expense
6
13
13
18
23
33
About Tamedia
View Profile
