Tempo Inti Media | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
262,157
316,614
252,446
231,672
287,429
291,545
Cost of Goods Sold (COGS) incl. D&A
141,847
206,245
142,561
134,547
182,063
188,148
Gross Income
120,310
110,370
109,885
97,125
105,366
103,398
SG&A Expense
106,931
96,022
94,385
100,744
88,609
90,969
EBIT
12,749
-
12,703
5,555
14,922
12,323
Non Operating Income/Expense
1,502
10,618
1,115
1,242
274
4,447
Interest Expense
4,309
5,116
7,376
12,781
13,789
5,212
Pretax Income
10,063
18,061
4,428
18,778
177
2,928
Income Tax
2,846
2,584
1,811
5,194
610
63
Equity in Affiliates
139
-
-
-
-
-
Consolidated Net Income
7,356
15,478
2,617
13,583
433
2,991
Net Income
7,356
15,478
2,617
13,583
150
2,848
Net Income After Extraordinaries
7,356
15,478
2,617
13,583
150
2,848
Net Income Available to Common
7,356
15,478
2,617
13,583
150
2,848
EPS (Basic)
9.73
20.46
3.46
17.96
0.20
2.69
Basic Shares Outstanding
757
757
757
757
757
1,058
EPS (Diluted)
9.72
20.45
3.46
17.95
0.20
2.69
Diluted Shares Outstanding
757
757
757
757
757
1,058
EBITDA
21,310
21,769
20,208
4,077
25,047
23,840
Other Operating Expense
630
574
2,797
1,936
1,836
105
Non-Operating Interest Income
121
138
79
60
135
264
Minority Interest Expense
-
-
-
-
283
143
Equity in Affiliates (Pretax)
-
1,353
2,093
740
816
-
About Tempo Inti Media
View Profile
