theScore Inc. | Income Statement
Fiscal year is September-August. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,269.00
7,820.00
12,359.00
23,916.00
26,348.00
27,743
Cost of Goods Sold (COGS) incl. D&A
-
-
16,209.00
25,284.00
21,682.00
22,338
Gross Income
-
-
3,850.00
1,368.00
4,666.00
5,405
SG&A Expense
13,398.00
16,174.00
9,551.00
15,466.00
12,902.00
11,596
EBIT
11,196.00
10,800.00
13,401.00
16,834.00
8,236.00
6,191
Unusual Expense
111.00
-
397.00
-
-
-
Non Operating Income/Expense
-
-
-
29.00
1,000.00
277
Interest Expense
55.00
-
-
-
-
-
Pretax Income
11,362.00
10,686.00
13,469.00
16,863.00
9,236.00
5,914
Equity in Affiliates
33.00
-
-
-
-
-
Consolidated Net Income
11,395.00
10,686.00
13,469.00
16,863.00
9,236.00
5,914
Net Income
11,395.00
10,686.00
13,469.00
16,863.00
9,236.00
5,914
Net Income After Extraordinaries
11,395.00
10,686.00
13,469.00
16,863.00
9,236.00
5,914
Net Income Available to Common
11,395.00
10,686.00
13,469.00
16,863.00
9,236.00
5,914
EPS (Basic)
0.11
0.05
0.05
0.06
0.03
0.02
Basic Shares Outstanding
104,175.00
200,105.60
273,784.70
295,189.70
295,580.80
295,981.90
EPS (Diluted)
0.11
0.05
0.05
0.06
0.03
0.02
Diluted Shares Outstanding
104,175.00
200,105.60
273,784.70
295,189.70
295,580.80
295,981.90
EBITDA
8,129.00
8,354.00
10,668.00
12,394.00
5,155.00
2,382
Non-Operating Interest Income
-
114.00
329.00
-
-
-
About theScore
View Profile
