Boliden AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
34,182
36,891
40,227
40,350
49,553
52,454
Cost of Goods Sold (COGS) incl. D&A
31,436
32,924
35,409
33,245
39,071
41,787
Gross Income
2,746
3,967
4,818
7,105
10,482
10,667
SG&A Expense
1,424
1,251
1,406
1,503
1,501
1,765
EBIT
1,304
2,716
3,412
5,602
8,981
8,902
Unusual Expense
172
5
15
72
21
-
Non Operating Income/Expense
178
35
71
72
24
18
Interest Expense
105
210
148
232
208
153
Pretax Income
1,579
2,468
3,351
5,372
8,731
8,767
Income Tax
287
572
715
1,135
1,881
1,562
Equity in Affiliates
2
3
5
3
6
4
Consolidated Net Income
1,294
1,899
2,641
4,240
6,856
7,201
Net Income
1,291
1,898
2,640
4,237
6,854
7,198
Net Income After Extraordinaries
1,291
1,898
2,640
4,237
6,854
7,198
Net Income Available to Common
1,291
1,898
2,640
4,237
6,854
7,198
EPS (Basic)
4.72
6.94
9.65
15.49
25.06
26.32
Basic Shares Outstanding
274
274
274
274
274
274
EPS (Diluted)
4.72
6.94
9.65
15.49
25.06
26.32
Diluted Shares Outstanding
274
274
274
274
274
274
EBITDA
4,133
5,993
6,971
9,857
13,638
13,832
Other Operating Expense
18
-
-
-
-
-
Non-Operating Interest Income
30
2
1
2
3
-
Minority Interest Expense
3
1
1
3
2
3
About Boliden AB
View Profile
