Tribune Media Co. Cl A | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,903
1,949
1,802
1,948
1,849
2,010
Cost of Goods Sold (COGS) incl. D&A
1,685
1,064
1,069
1,095
1,219
1,083
Gross Income
1,218
885
733
853
630
926
SG&A Expense
869
577
531
562
543
565
EBIT
349
308
-
291
87
362
Unusual Expense
47
14
510
72
223
34
Non Operating Income/Expense
-
368
19
219
37
185
Interest Expense
50
158
149
153
159
169
Pretax Income
396
742
289
434
118
526
Income Tax
155
279
26
347
301
113
Consolidated Net Income
213
448
316
87
183
412
Net Income
213
448
316
87
180
412
Net Income After Extraordinaries
213
434
311
160
165
412
Net Income Available to Common
213
461
320
14
160
412
EPS (Basic)
2.41
4.75
3.38
0.16
2.20
4.67
Basic Shares Outstanding
88
97
95
90
87
88
EPS (Diluted)
2.41
4.75
3.38
0.16
2.20
4.67
Diluted Shares Outstanding
88
97
95
91
88
88
EBITDA
547
597
433
517
310
583
Non-Operating Interest Income
-
1
1
1
3
12
Minority Interest Expense
-
-
-
-
3
-
Equity in Affiliates (Pretax)
144
237
147
148
137
169
Other After Tax Income (Expense)
29
16
-
-
-
-
About Tribune Media
View Profile
