Boryszew S.A. | Income Statement
Fiscal year is January-December. All values PLN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,836
5,058
5,678
5,644
6,290
6,100
Cost of Goods Sold (COGS) incl. D&A
4,421
4,570
5,201
4,987
5,558
5,455
Gross Income
415
488
477
656
733
645
SG&A Expense
320
323
349
428
409
431
EBIT
52
171
133
-
275
195
Unusual Expense
-
3
14
19
10
29
Non Operating Income/Expense
36
31
18
48
8
9
Interest Expense
75
51
36
41
40
45
Pretax Income
40
152
95
222
243
188
Income Tax
6
5
7
28
44
59
Equity in Affiliates
-
-
6
-
3
15
Consolidated Net Income
34
147
82
193
202
145
Net Income
4
107
40
133
171
76
Net Income After Extraordinaries
2
104
39
132
169
80
Net Income Available to Common
10
110
40
135
173
71
EPS (Basic)
0.05
0.48
0.18
0.60
0.76
0.34
Basic Shares Outstanding
204
229
218
223
229
212
EPS (Diluted)
0.05
0.51
0.19
0.60
0.76
0.34
Diluted Shares Outstanding
205
216
216
223
229
212
EBITDA
162
284
254
356
409
344
Other Operating Expense
43
6
5
-
48
19
Non-Operating Interest Income
27
3
3
5
5
6
Minority Interest Expense
30
40
43
60
30
69
About Boryszew
View Profile
