Asahi Glass Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,320,006
1,348,308
1,326,293
1,282,570
1,463,532
1,522,904
Cost of Goods Sold (COGS) incl. D&A
971,031
1,016,479
992,728
933,558
1,061,069
1,104,402
Gross Income
348,975
331,829
333,565
349,012
402,463
418,502
SG&A Expense
270,088
272,295
264,750
254,469
283,542
300,196
EBIT
78,887
59,534
68,815
94,543
118,921
118,306
Unusual Expense
21,785
20,060
17,908
21,698
4,987
2,314
Non Operating Income/Expense
8,779
4,999
1,188
1,617
3,163
14,854
Interest Expense
6,437
7,542
7,448
7,401
7,752
10,145
Pretax Income
44,381
41,163
82,165
65,748
114,424
128,404
Income Tax
25,359
20,689
38,236
14,200
35,127
26,412
Equity in Affiliates
-
-
2,357
1,815
-
-
Consolidated Net Income
19,022
20,474
46,286
53,362
79,297
101,991
Net Income
16,139
15,913
42,906
47,439
69,226
89,593
Net Income After Extraordinaries
16,139
15,913
42,906
47,439
69,226
89,593
Net Income Available to Common
16,139
15,913
42,906
47,438
69,225
89,593
EPS (Basic)
69.85
68.85
185.60
205.15
302.12
399.51
Basic Shares Outstanding
231
231
231
231
229
224
EPS (Diluted)
68.65
67.88
184.84
204.26
300.65
397.58
Diluted Shares Outstanding
241
240
232
232
230
225
EBITDA
214,638
196,733
206,196
216,346
247,147
239,974
Non-Operating Interest Income
1,488
1,635
1,702
1,922
3,326
6,239
Minority Interest Expense
2,883
4,561
3,380
5,923
10,071
12,398
Equity in Affiliates (Pretax)
1,007
2,597
-
-
1,753
1,463
About Asahi Glass Co.
View Profile
