BIMobject AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
4,315.50
9,123.00
17,902.00
33,392.00
82,602.00
Cost of Goods Sold (COGS) incl. D&A
6,637.50
17,497.00
29,415.00
73,025.00
129,322.00
Gross Income
2,322.00
8,374.00
11,513.00
39,633.00
46,720.00
SG&A Expense
8,334.00
9,162.00
20,469.00
-
5,492.00
EBIT
10,663.50
17,536.00
31,982.00
39,633.00
50,400.00
Unusual Expense
-
-
437.00
264.00
1,956.00
Non Operating Income/Expense
30.00
147.00
1,578.00
335.00
1,055.00
Interest Expense
-
-
-
-
28.00
Pretax Income
10,693.50
17,544.00
33,997.00
39,436.00
50,803.00
Income Tax
-
24.00
215.00
222.00
713.00
Consolidated Net Income
10,693.50
17,568.00
34,212.00
39,658.00
51,516.00
Net Income
10,693.50
17,568.00
34,212.00
39,658.00
51,516.00
Net Income After Extraordinaries
10,693.50
17,568.00
34,212.00
39,658.00
51,516.00
Net Income Available to Common
10,693.50
17,568.00
34,212.00
39,658.00
51,516.00
EPS (Basic)
-
0.59
0.83
0.91
1.00
Basic Shares Outstanding
11,239.60
29,776.30
41,237.10
43,778.70
51,516.00
EPS (Diluted)
0.57
0.43
0.83
0.91
1.00
Diluted Shares Outstanding
12,439.60
40,855.80
41,237.10
43,778.70
51,516.00
EBITDA
10,426.50
17,160.00
31,017.00
38,576.00
48,095.00
Other Operating Expense
7.50
-
-
-
1,812.00
Non-Operating Interest Income
-
139.00
-
268.00
526.00
About BIMobject AB
View Profile
