Cahya Mata Sarawak Bhd | Income Statement
Fiscal year is January-December. All values MYR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,417
1,674
1,788
1,551
1,606
Cost of Goods Sold (COGS) incl. D&A
1,066
1,278
1,374
1,193
1,245
Gross Income
351
396
414
359
361
SG&A Expense
68
80
82
64
67
Unusual Expense
-
7
3
4
8
Non Operating Income/Expense
6
22
14
25
25
Interest Expense
5
4
1
11
24
Pretax Income
288
341
389
302
331
Income Tax
79
76
84
85
84
Equity in Affiliates
7
-
-
-
-
Consolidated Net Income
216
266
305
217
247
Net Income
175
221
248
169
213
Net Income After Extraordinaries
175
221
248
169
213
Net Income Available to Common
175
221
248
169
213
EPS (Basic)
0.18
0.21
0.23
0.16
0.20
Basic Shares Outstanding
999
1,033
1,065
1,074
1,074
EPS (Diluted)
0.17
0.21
0.23
0.16
0.20
Diluted Shares Outstanding
1,008
1,039
1,065
1,074
1,074
EBITDA
363
349
377
357
352
Other Operating Expense
4
9
8
-
-
Non-Operating Interest Income
-
2
2
5
4
Minority Interest Expense
40
44
56
48
34
Equity in Affiliates (Pretax)
-
18
46
12
73
About Cahya Mata Sarawak Bhd
View Profile