Cematrix Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,072.10
8,712.20
15,379.80
9,598.90
7,713.90
17,560.70
Cost of Goods Sold (COGS) incl. D&A
6,396.10
6,841.00
10,470.70
8,307.20
6,895.90
13,534.40
Gross Income
1,676.10
1,871.20
4,909.10
1,291.60
818.00
4,026.30
SG&A Expense
1,790.10
2,249.00
2,697.70
2,401.40
2,194.90
3,404.30
EBIT
114.00
377.80
2,211.40
1,109.80
1,376.80
622
Unusual Expense
34.70
-
-
-
-
859.50
Non Operating Income/Expense
4.40
13.10
47.70
18.60
50.70
465.50
Interest Expense
93.90
232.90
401.90
199.90
212.70
595.20
Pretax Income
247.00
597.60
1,857.20
1,328.30
1,538.80
1,294.10
Income Tax
26.60
26.90
267.50
246.90
353.60
202.10
Consolidated Net Income
220.40
570.80
1,589.70
1,081.40
1,185.20
1,092
Net Income
220.40
570.80
1,589.70
1,081.40
1,185.20
1,092
Net Income After Extraordinaries
220.40
570.80
1,589.70
1,081.40
1,185.20
1,092
Net Income Available to Common
220.40
570.80
1,589.70
1,081.40
1,185.20
1,092
EPS (Basic)
0.01
0.02
0.05
0.03
0.03
0.03
Basic Shares Outstanding
33,466.00
33,593.30
34,136.50
34,421.10
34,476.00
39,854.60
EPS (Diluted)
0.01
0.02
0.05
0.03
0.03
0.03
Diluted Shares Outstanding
33,466.00
33,593.30
34,526.30
34,421.10
34,476.00
39,854.60
EBITDA
204.80
37.80
2,583.20
620.60
922.90
1,585.80
About Cematrix
View Profile
