Cementos Argos S.A. Pfd. | Income Statement
Fiscal year is January-December. All values COP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,968,414
5,802,885
7,912,003
8,517,382
8,532,913
8,417,604
Cost of Goods Sold (COGS) incl. D&A
3,909,675
4,544,192
6,219,261
6,714,191
7,101,358
6,978,704
Gross Income
1,058,739
1,258,693
1,692,742
1,803,191
1,431,555
1,438,900
SG&A Expense
450,931
563,392
726,134
812,818
776,108
727,837
EBIT
579,378
673,255
885,389
890,301
605,574
660,362
Unusual Expense
48,221
13,452
10,494
79,521
32,319
23,221
Non Operating Income/Expense
21,584
62,683
112,265
248,496
142,690
227,274
Interest Expense
162,454
188,559
307,730
419,244
444,216
461,181
Pretax Income
403,307
543,927
697,329
671,690
295,093
426,666
Income Tax
211,684
193,528
126,905
107,354
212,964
123,029
Equity in Affiliates
-
-
787
1,824
4,901
12,203
Consolidated Net Income
191,623
350,399
569,637
562,512
77,228
291,434
Net Income
183,710
291,815
504,672
419,970
12,546
178,563
Net Income After Extraordinaries
183,710
291,815
517,987
419,970
12,546
178,563
Net Income Available to Common
183,710
291,815
491,357
419,970
12,546
178,563
EPS (Basic)
125.36
202.26
345.26
306.78
10.89
155.05
Basic Shares Outstanding
1,465
1,443
1,423
1,369
1,152
1,152
EPS (Diluted)
125.36
202.26
345.26
306.78
10.89
155.05
Diluted Shares Outstanding
1,465
1,443
1,423
1,369
1,152
1,152
EBITDA
976,371
1,059,661
1,478,848
1,501,851
1,332,342
1,368,001
Other Operating Expense
28,430
22,046
81,219
100,072
49,873
50,701
Non-Operating Interest Income
13,020
9,574
17,899
31,658
23,364
23,432
Minority Interest Expense
7,913
58,584
64,965
142,542
89,774
112,871
About Cementos Argos
View Profile