China CGame Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2006
2007
2008
2009
2010
Sales/Revenue
64,031.80
86,617.20
151,665.70
117,190.90
27,565.30
Cost of Goods Sold (COGS) incl. D&A
47,018.80
64,688.30
128,884.70
94,722.00
25,654.20
Gross Income
17,012.90
21,928.90
22,780.90
22,469.00
1,911.00
SG&A Expense
5,766.90
5,190.80
26,062.50
21,087.10
16,014.40
Unusual Expense
3,805.60
-
-
-
-
Non Operating Income/Expense
2.20
38.70
1,760.90
152.40
1,448.80
Interest Expense
-
2,353.00
4,377.30
6,333.50
7,629.50
Pretax Income
7,468.00
14,454.80
5,897.30
5,045.60
23,170.80
Income Tax
1,318.20
2,422.50
3.60
107.00
24.30
Consolidated Net Income
6,149.80
12,032.30
5,893.70
4,938.60
23,195.20
Net Income
6,149.80
12,032.30
5,873.40
4,905.60
22,303.20
Net Income After Extraordinaries
6,149.80
12,032.30
5,873.40
3,004.80
22,303.20
Net Income Available to Common
6,149.80
12,032.30
5,873.40
4,905.60
22,303.20
EPS (Basic)
0.56
0.94
0.44
0.52
1.39
Basic Shares Outstanding
11,170.00
12,589.40
13,008.70
13,314.20
16,092.00
EPS (Diluted)
0.55
0.94
0.45
0.51
1.39
Diluted Shares Outstanding
11,170.00
12,772.00
13,008.70
13,314.20
16,092.00
EBITDA
11,468.50
17,072.60
2,500.90
2,253.00
13,101.60
Other Operating Expense
-
-
-
-
0.00
Non-Operating Interest Income
25.30
108.20
0.80
58.40
10.80
Minority Interest Expense
-
-
20.20
33.00
892.00
About China CGame
View Profile