Cymao Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
115,266.40
116,726.20
131,649.20
115,560.80
93,089.10
Cost of Goods Sold (COGS) incl. D&A
109,874.40
113,241.40
120,045.60
111,763.80
89,290.20
Gross Income
5,392.00
3,484.80
11,603.60
3,797.00
3,798.90
SG&A Expense
12,791.40
12,773.00
13,753.90
11,858.30
10,589.20
EBIT
8,242.10
9,240.80
2,357.60
8,441.80
7,092.80
Unusual Expense
59.00
47.40
264.60
5.30
-
Non Operating Income/Expense
2,347.50
4,235.20
1,162.70
1,277.20
220.10
Interest Expense
317.10
247.30
306.80
397.30
331.00
Pretax Income
6,096.70
13,704.40
1,234.00
7,452.30
7,551.50
Income Tax
339.70
1,940.00
834.80
179.20
82.60
Equity in Affiliates
-
-
-
199.80
-
Consolidated Net Income
6,436.40
15,644.50
2,068.80
7,472.90
7,468.90
Net Income
6,436.40
15,644.50
2,068.80
7,472.90
7,468.90
Net Income After Extraordinaries
6,436.40
15,644.50
2,068.80
7,472.90
7,468.90
Net Income Available to Common
6,436.40
15,644.50
2,068.80
7,472.90
7,468.90
EPS (Basic)
0.09
0.21
0.03
0.10
0.10
Basic Shares Outstanding
74,960.30
73,755.90
73,535.50
73,535.50
73,473.50
EPS (Diluted)
0.09
0.21
0.03
0.10
0.10
Diluted Shares Outstanding
74,960.30
73,755.90
73,535.50
73,535.50
73,473.50
EBITDA
1,604.90
84.50
5,085.20
3,631.20
3,188.40
Other Operating Expense
842.80
47.40
207.30
380.40
302.50
Non-Operating Interest Income
56.00
66.20
3.10
104.40
41.10
Equity in Affiliates (Pretax)
-
-
-
-
389.00
About Cymao Holdings Bhd
View Profile