EXA E&C Inc. | Cash Flow

Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
1,715
9,606
5,178
3,352
5,147
Depreciation, Depletion & Amortization
2,699
2,749
2,634
3,366
2,839
Other Funds
2,993
2,502
1,902
2,088
9,665
Funds from Operations
3,977
14,857
9,713
8,805
7,357
Changes in Working Capital
4,521
2,960
7,355
7,951
11,602
Net Operating Cash Flow
8,498
11,897
17,068
854
4,245
Capital Expenditures
5,026
4,870
3,345
2,762
2,978
Sale of Fixed Assets & Businesses
21
263
67
119
5
Purchase/Sale of Investments
202
3,121
2,774
473
2,035
Net Investing Cash Flow
4,124
7,502
5,796
11,960
5,507
Issuance/Reduction of Debt, Net
4,594
8,829
778
7,246
3,514
Net Financing Cash Flow
4,628
2,852
778
7,246
3,514
Net Change in Cash
286
1,541
10,516
3,507
6,657
Free Cash Flow
4,477
7,299
14,293
1,534
6,661
Net Assets from Acquisitions
-
-
-
562
-
Other Sources
1,963
485
1,169
1,132
1,342
Change in Capital Stock
34
5,977
-
-
-
Exchange Rate Effect
32
2
22
353
419
Other Uses
880
258
914
9,415
1,840

About EXA E&C

View Profile
Address
15th Flr., Daeryung Post Tower 1 Cha
Seoul SL 08390
Korea, Republic Of
Employees -
Website -
Updated 09/14/2018
EXA E&C, Inc. engages in the specialized construction and electronic component manufacturing industry. It operates through the following business divisions: Partition, Clean Room and Interior, Carbon Nanotube (CNT), Crystal Device, and EXA Vietnam. The Partition, Clean Room and Interior business offers re-locatable steel and fixed steel partitions, steel ceilings, sliding doors, industrial and bio clean rooms, interior work, and others.