FLSmidth & Co. A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
25,482
21,129
19,682
18,192
18,000
18,750
Cost of Goods Sold (COGS) incl. D&A
21,030
16,537
15,251
14,106
13,892
14,500
Gross Income
4,452
4,592
4,431
4,086
4,108
4,250
SG&A Expense
3,977
3,316
3,200
3,205
3,085
3,085
EBIT
-
1,276
1,231
-
1,023
1,106
Unusual Expense
923
170
228
94
4
1
Non Operating Income/Expense
98
83
56
106
178
40
Interest Expense
164
119
98
105
81
103
Pretax Income
526
1,102
885
827
796
1,000
Income Tax
202
333
282
237
379
189
Consolidated Net Income
728
769
603
590
417
811
Net Income
720
768
599
586
419
818
Net Income After Extraordinaries
664
724
777
654
762
994
Net Income Available to Common
776
812
287
518
76
642
EPS (Basic)
15.30
16.40
8.60
10.60
1.50
12.91
Basic Shares Outstanding
51
49
49
49
49
50
EPS (Diluted)
15.30
16.42
8.59
10.57
1.53
12.83
Diluted Shares Outstanding
51
49
49
49
50
50
EBITDA
1,111
1,961
1,963
1,558
1,670
1,710
Other Operating Expense
47
-
-
-
-
59
Non-Operating Interest Income
35
32
36
39
36
38
Minority Interest Expense
8
1
4
4
2
7
About FLSmidth &
View Profile
