GDS Global Ltd. | Income Statement
Fiscal year is October-September. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,660.50
23,872.60
21,879.10
25,050.80
23,878.10
17,743.80
Cost of Goods Sold (COGS) incl. D&A
8,091.50
12,873.80
12,426.70
13,962.40
15,105.30
12,548.70
Gross Income
7,569.00
10,998.80
9,452.40
11,088.50
8,772.90
5,195.20
SG&A Expense
5,075.70
6,467.40
6,460.10
7,475.30
7,767.10
6,099.90
EBIT
2,261.80
4,349.10
2,992.40
3,613.20
1,005.80
904.70
Unusual Expense
1,089.00
-
-
-
-
-
Non Operating Income/Expense
663.70
654.50
655.00
323.30
80.20
201.30
Interest Expense
15.90
5.10
0.60
14.80
10.80
1.80
Pretax Income
1,836.40
5,014.10
3,663.10
3,291.70
925.80
1,048.90
Income Tax
180.10
608.20
318.10
551.20
21.60
417.90
Consolidated Net Income
1,656.30
4,405.90
3,345.00
2,740.50
904.20
631.10
Net Income
1,726.60
4,511.30
3,288.80
2,838.70
608.90
998.60
Net Income After Extraordinaries
1,726.60
4,511.30
3,288.80
2,838.70
608.90
998.60
Net Income Available to Common
1,726.60
4,511.30
3,288.80
2,838.70
608.90
998.60
EPS (Basic)
0.02
0.04
0.03
0.03
0.01
0.01
Basic Shares Outstanding
105,309.60
112,000.00
112,000.00
112,000.00
112,000.00
112,000
EPS (Diluted)
0.02
0.04
0.03
0.03
0.01
0.01
Diluted Shares Outstanding
105,309.60
112,000.00
112,000.00
112,000.00
112,000.00
112,000
EBITDA
2,624.80
4,743.40
3,425.20
4,391.10
1,780.90
51.20
Other Operating Expense
231.50
182.30
-
-
-
-
Non-Operating Interest Income
15.80
15.70
16.40
16.60
11.00
19
Minority Interest Expense
70.20
105.40
56.20
98.20
295.30
367.50
About GDS Global
View Profile