Hanil Cement Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,267,620
1,321,311
1,377,334
1,441,200
1,574,266
1,186,663
Cost of Goods Sold (COGS) incl. D&A
990,854
1,047,413
1,119,764
1,201,774
1,262,598
1,013,598
Gross Income
276,766
273,899
257,570
239,426
311,669
173,066
SG&A Expense
135,846
142,404
136,874
137,744
178,146
134,982
EBIT
140,920
131,495
120,696
101,682
133,523
38,084
Unusual Expense
17,712
9,950
46,015
6,366
6,314
363
Non Operating Income/Expense
5,826
8,310
45,267
33,295
17,763
169,215
Interest Expense
25,682
17,901
12,699
7,044
21,938
77,718
Pretax Income
110,385
117,518
114,093
129,582
103,895
137,783
Income Tax
27,566
22,636
49,424
46,362
38,255
92
Equity in Affiliates
232
290
215
547
-
-
Consolidated Net Income
83,051
95,172
64,884
83,767
65,640
137,691
Net Income
79,982
91,482
57,594
80,836
57,146
129,004
Net Income After Extraordinaries
79,982
91,482
57,594
80,836
57,146
253,731
Net Income Available to Common
79,982
91,482
57,594
80,836
57,146
149,559
EPS (Basic)
25,176.63
29,259.56
18,422.03
25,857.86
18,280.01
93,935
Basic Shares Outstanding
3
3
3
3
3
5
EPS (Diluted)
25,175.67
29,259.38
18,422.84
25,857.41
18,279.82
93,935.48
Diluted Shares Outstanding
3
3
3
3
3
5
EBITDA
186,798
179,521
171,078
154,349
201,266
98,682
Non-Operating Interest Income
7,033
5,564
6,843
8,015
14,711
8,549
Minority Interest Expense
3,070
3,690
7,290
2,931
8,493
8,687
Equity in Affiliates (Pretax)
-
-
-
-
1,677
15
About Hanil Cement Co.
View Profile
