HeveaBoard Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
389,507.00
422,355.00
503,309.00
540,045.00
544,471.00
Cost of Goods Sold (COGS) incl. D&A
332,976.00
359,152.00
385,168.00
417,241.00
448,979.00
Gross Income
56,531.00
63,203.00
118,141.00
122,804.00
95,492.00
SG&A Expense
22,861.00
27,755.00
32,844.00
38,106.00
28,128.00
EBIT
27,344.00
35,448.00
85,297.00
84,698.00
67,364.00
Unusual Expense
19.00
1,328.00
2.00
-
218.00
Non Operating Income/Expense
3,006.00
530.00
1,127.00
4,325.00
3,149.00
Interest Expense
6,620.00
3,113.00
2,088.00
2,051.00
1,543.00
Pretax Income
23,952.00
32,081.00
82,834.00
90,296.00
65,945.00
Income Tax
1,493.00
1,905.00
9,263.00
9,627.00
1,511.00
Consolidated Net Income
22,459.00
30,176.00
73,571.00
80,669.00
64,434.00
Net Income
22,459.00
30,176.00
73,571.00
80,669.00
64,434.00
Net Income After Extraordinaries
22,459.00
30,176.00
73,571.00
80,669.00
64,434.00
Net Income Available to Common
22,459.00
30,176.00
73,571.00
80,669.00
64,434.00
EPS (Basic)
0.06
0.08
0.18
0.17
0.12
Basic Shares Outstanding
361,600.00
380,748.00
409,981.00
467,180.00
538,657.00
EPS (Diluted)
0.04
0.05
0.14
0.15
0.12
Diluted Shares Outstanding
532,268.00
551,452.00
542,079.00
534,455.00
548,506.00
EBITDA
52,818.00
61,490.00
111,228.00
110,070.00
89,844.00
Other Operating Expense
6,326.00
-
-
-
-
Non-Operating Interest Income
241.00
544.00
754.00
3,324.00
3,491.00
About HeveaBoard Bhd
View Profile
