Ilshinstone Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
37,999
39,437
39,678
42,050
52,703
54,142
Cost of Goods Sold (COGS) incl. D&A
30,573
31,933
34,521
38,336
45,136
44,722
Gross Income
7,426
7,505
5,157
3,715
7,567
9,420
SG&A Expense
6,146
7,214
7,403
6,321
6,593
7,974
EBIT
1,077
91
2,463
-
974
1,446
Unusual Expense
13
7
48
-
285
164
Non Operating Income/Expense
169
49
357
399
157
373
Interest Expense
412
546
423
395
414
446
Pretax Income
550
400
2,500
3,318
169
502
Income Tax
201
169
88
1,075
-
89
Equity in Affiliates
23
-
-
-
-
-
Consolidated Net Income
327
568
2,588
2,243
169
413
Net Income
327
568
2,588
2,243
169
413
Net Income After Extraordinaries
327
568
2,588
2,243
169
413
Net Income Available to Common
327
568
2,588
2,243
169
413
EPS (Basic)
4.22
7.00
33.00
29.00
2.00
5
Basic Shares Outstanding
77
77
77
77
77
77
EPS (Diluted)
4.22
7.34
33.42
28.96
2.18
5.34
Diluted Shares Outstanding
77
77
77
77
77
77
EBITDA
1,714
658
1,844
1,761
1,804
2,415
Other Operating Expense
203
200
217
-
-
-
Non-Operating Interest Income
68
96
78
81
51
40
About Ilshinstone Co.
View Profile