Libra Group Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,527.70
63,667.10
90,208.20
80,872.60
70,455.80
104,271.20
Cost of Goods Sold (COGS) incl. D&A
26,052.70
49,237.50
72,876.80
65,528.20
57,974.10
90,257.50
Gross Income
5,475.00
14,429.60
17,331.40
15,344.40
12,481.80
14,013.70
SG&A Expense
5,255.10
8,603.90
10,148.80
13,207.10
11,073.10
17,381.60
EBIT
220.00
-
7,363.10
2,668.20
1,880.10
3,368
Unusual Expense
160.60
258.80
119.00
588.00
4.90
184.50
Non Operating Income/Expense
175.80
23.30
346.60
1,178.50
1,097.50
1,876
Interest Expense
385.50
481.70
1,301.90
1,451.50
1,200.90
1,927.80
Pretax Income
170.90
5,271.60
6,603.20
1,859.50
1,938.70
3,366.40
Income Tax
205.80
28.60
324.70
51.30
365.30
992.50
Consolidated Net Income
376.70
5,243.00
6,278.60
1,808.20
1,573.40
4,358.90
Net Income
520.40
5,318.00
6,278.60
1,808.20
1,573.40
3,459.30
Net Income After Extraordinaries
520.40
5,318.00
6,278.60
1,808.20
1,573.40
3,459.30
Net Income Available to Common
520.40
5,318.00
6,278.60
1,808.20
1,573.40
3,459.30
EPS (Basic)
0.01
0.05
0.05
0.02
0.01
0.02
Basic Shares Outstanding
99,724.00
102,970.60
117,974.00
117,499.10
118,725.00
190,689.50
EPS (Diluted)
0.01
0.05
0.05
0.02
0.01
0.02
Diluted Shares Outstanding
99,724.00
102,970.60
117,974.00
117,499.10
118,725.00
190,689.50
EBITDA
561.30
6,428.40
8,512.70
4,983.00
3,752.80
891.90
Other Operating Expense
-
163.10
180.50
530.90
471.50
-
Non-Operating Interest Income
-
-
76.40
52.30
5.80
237.80
Minority Interest Expense
143.60
75.00
-
-
-
899.50
About Libra Group
View Profile