Luks Group | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
597,750.00
623,184.00
610,327.00
622,685.00
665,072.00
723,805
Cost of Goods Sold (COGS) incl. D&A
377,008.00
392,463.00
388,113.00
402,392.00
431,106.00
481,470
Gross Income
220,742.00
230,721.00
222,214.00
220,293.00
233,966.00
242,335
SG&A Expense
98,544.00
119,262.00
118,171.00
112,430.00
148,485.00
153,854
EBIT
118,869.00
98,911.00
104,043.00
108,028.00
85,481.00
88,481
Unusual Expense
36,004.00
26,423.00
12,117.00
9,240.00
34,272.00
87,273
Non Operating Income/Expense
15,492.00
15,103.00
645.00
6,703.00
506.00
5,800
Interest Expense
6,496.00
2,350.00
1,762.00
882.00
1,383.00
1,935
Pretax Income
139,239.00
118,951.00
122,239.00
128,140.00
124,316.00
172,852
Income Tax
27,301.00
29,504.00
33,708.00
21,274.00
30,220.00
29,432
Consolidated Net Income
111,938.00
89,447.00
88,531.00
106,866.00
94,096.00
143,420
Net Income
132,718.00
92,526.00
89,580.00
111,974.00
94,417.00
144,128
Net Income After Extraordinaries
132,718.00
92,526.00
89,580.00
111,974.00
94,417.00
144,128
Net Income Available to Common
132,718.00
92,526.00
89,580.00
111,974.00
94,417.00
144,128
EPS (Basic)
0.26
0.18
0.18
0.22
0.19
0.29
Basic Shares Outstanding
508,073.50
505,297.40
505,297.40
505,297.40
505,297.40
505,297.40
EPS (Diluted)
0.26
0.18
0.18
0.22
0.19
0.29
Diluted Shares Outstanding
508,073.50
505,297.40
505,297.40
505,297.40
505,297.40
505,297.40
EBITDA
168,877.00
151,577.00
150,420.00
153,774.00
141,364.00
159,799
Other Operating Expense
3,329.00
12,548.00
-
165.00
-
-
Non-Operating Interest Income
6,139.00
10,682.00
8,486.00
5,051.00
5,440.00
4,833
Minority Interest Expense
20,780.00
3,079.00
1,049.00
5,108.00
321.00
708
Equity in Affiliates (Pretax)
215.00
388.00
-
-
-
-
About Luks Group
View Profile
