Luoyang Glass Co. Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
473,137.70
822,398.20
816,525.50
452,018.50
415,215.80
1,639
Cost of Goods Sold (COGS) incl. D&A
447,096.50
794,518.20
810,037.70
405,507.00
301,941.10
1,327
Gross Income
26,041.30
27,880.00
6,487.90
46,511.50
113,274.60
312
SG&A Expense
122,106.10
144,858.60
262,594.10
97,535.40
93,115.70
219
EBIT
161,238.20
-
317,492.30
34,016.00
8,713.20
93
Unusual Expense
241.20
22,366.60
242,414.00
4,408.20
31,153.40
-
Non Operating Income/Expense
23,151.70
144,373.90
743,117.50
184.10
85,502.40
40
Interest Expense
17,612.60
15,463.70
17,069.40
14,009.00
35,175.00
97
Pretax Income
135,718.90
19,797.00
177,999.90
24,736.00
38,820.50
38
Income Tax
4,147.80
12,878.40
12,206.50
11,280.40
15,103.70
11
Consolidated Net Income
139,866.70
6,918.60
165,793.40
13,455.60
23,716.80
27
Net Income
124,886.10
26,629.50
178,217.00
13,455.60
23,716.80
19
Net Income After Extraordinaries
124,886.10
26,629.50
178,217.00
13,455.60
23,716.80
19
Net Income Available to Common
124,886.10
26,629.50
178,217.00
13,455.60
23,716.80
19
EPS (Basic)
0.25
0.05
0.35
0.02
0.05
0.03
Basic Shares Outstanding
500,018.20
500,018.20
515,018.20
526,766.90
526,766.90
559
EPS (Diluted)
0.25
0.05
0.35
0.03
0.05
0.03
Diluted Shares Outstanding
500,018.20
500,018.20
515,018.20
526,766.90
526,766.90
559
EBITDA
71,615.30
63,389.80
186,321.40
97,238.80
65,876.10
247
Other Operating Expense
65,173.40
58,125.80
61,386.10
85,039.80
11,445.80
-
Non-Operating Interest Income
6,988.40
7,054.50
6,224.30
4,287.70
820.80
1
Minority Interest Expense
14,980.60
19,710.90
12,423.60
-
-
9
About Luoyang Glass Co.
View Profile
