Mercury Industries Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
8,651.50
6,630.60
2,439.40
6,658.40
16,026.70
Depreciation, Depletion & Amortization
746.00
662.20
1,219.20
1,779.40
1,382.20
Other Funds
2,262.10
1,679.10
3,163.10
1,638.10
9,499.60
Funds from Operations
7,135.40
5,613.70
6,821.70
10,075.80
7,909.30
Changes in Working Capital
1,127.70
493.50
3,236.60
4,361.90
39,508.10
Net Operating Cash Flow
8,263.10
5,120.20
10,058.30
5,713.90
31,598.80
Capital Expenditures
758.40
258.00
239.00
831.30
1,358.20
Sale of Fixed Assets & Businesses
3.00
374.10
0.40
3.60
45,314.90
Net Investing Cash Flow
755.40
116.10
42,755.10
827.70
36,764.60
Cash Dividends Paid - Total
3,214.60
4,018.20
2,410.90
2,410.90
2,410.90
Issuance/Reduction of Debt, Net
-
23.50
29,804.90
700.90
15,497.80
Net Financing Cash Flow
3,214.60
4,041.70
27,393.90
3,111.80
17,908.70
Net Change in Cash
4,313.30
1,188.90
4,721.70
1,774.40
12,742.90
Free Cash Flow
7,504.80
4,862.20
9,819.40
4,882.60
32,957.00
Net Assets from Acquisitions
-
-
42,516.60
-
7,192.10
Exchange Rate Effect
20.10
5.70
581.20
-
-
About Mercury Industries Bhd
View Profile
