Mercury Industries Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
47,710.90
46,530.80
23,347.00
70,836.50
74,029.80
Cost of Goods Sold (COGS) incl. D&A
36,897.30
36,667.40
18,276.40
58,838.00
64,039.30
Gross Income
10,813.60
9,863.40
5,070.60
11,998.50
9,990.50
SG&A Expense
2,665.80
3,640.00
2,123.60
1,597.50
2,563.10
EBIT
8,071.50
5,915.90
-
-
17,344.90
Unusual Expense
5.80
61.10
-
1,674.50
151.30
Non Operating Income/Expense
218.60
304.40
261.70
4.70
29.00
Interest Expense
0.00
-
769.20
2,425.40
1,411.30
Pretax Income
8,651.50
6,630.60
2,439.40
6,658.40
16,026.70
Income Tax
2,127.30
1,806.00
1,516.20
2,525.90
2,405.80
Consolidated Net Income
6,524.20
4,824.60
923.30
4,132.40
13,620.90
Net Income
6,524.20
4,824.60
165.70
2,013.40
11,727.10
Net Income After Extraordinaries
6,524.20
4,824.60
5,903.10
2,584.90
9,529.10
Net Income Available to Common
6,524.20
4,824.60
5,571.60
6,611.70
13,925.10
EPS (Basic)
0.16
0.12
0.14
0.16
0.35
Basic Shares Outstanding
40,182.00
40,182.00
40,182.00
40,182.00
40,182.00
EPS (Diluted)
0.16
0.12
0.14
0.16
0.35
Diluted Shares Outstanding
40,182.00
40,182.00
40,182.00
40,182.00
40,182.00
EBITDA
8,817.50
6,578.10
3,497.70
11,939.30
18,727.20
Other Operating Expense
76.40
307.50
-
345.00
9,917.50
Non-Operating Interest Income
355.70
471.40
-
17.00
273.40
Minority Interest Expense
-
-
1,089.00
2,119.00
1,893.80
About Mercury Industries Bhd
View Profile
