Methven Ltd. | Cash Flow
Fiscal year is July-June. All values NZD Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
5,150.00
4,708.00
5,690.00
8,594.00
5,800.00
Depreciation, Depletion & Amortization
3,674.00
3,222.00
3,214.00
4,710.00
3,512.00
Other Funds
35.00
61.00
96.00
2,485.00
14.00
Funds from Operations
8,409.00
7,804.00
8,359.00
10,315.00
9,959.00
Changes in Working Capital
5,425.00
2,988.00
2,102.00
4,415.00
6,636.00
Net Operating Cash Flow
2,984.00
10,792.00
6,257.00
14,730.00
3,323.00
Capital Expenditures
2,092.00
1,138.00
3,358.00
5,685.00
2,627.00
Sale of Fixed Assets & Businesses
6.00
6.00
14.00
32.00
5.00
Net Investing Cash Flow
2,086.00
1,132.00
8,746.00
5,653.00
2,622.00
Cash Dividends Paid - Total
6,661.00
6,328.00
5,837.00
7,810.00
6,086.00
Issuance/Reduction of Debt, Net
3,101.00
3,875.00
8,058.00
888.00
6,663.00
Net Financing Cash Flow
3,560.00
10,203.00
2,371.00
8,698.00
767.00
Net Change in Cash
2,756.00
781.00
96.00
232.00
1,384.00
Free Cash Flow
892.00
9,654.00
2,899.00
9,045.00
696.00
Deferred Taxes & Investment Tax Credit
450.00
187.00
641.00
504.00
661.00
Net Assets from Acquisitions
-
-
5,402.00
-
-
Change in Capital Stock
-
-
150.00
-
190.00
Exchange Rate Effect
94.00
238.00
22.00
147.00
84.00
About Methven
View Profile
