Muehl Product & Service AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
1996
1997
1998
1999
2000
Sales/Revenue
272,501.70
358,563.90
500,976.10
622,684.50
706,467.30
Cost of Goods Sold (COGS) incl. D&A
242,856.00
324,710.20
446,746.40
557,664.50
632,455.80
Gross Income
29,645.70
33,853.70
54,229.70
65,020.00
74,011.50
SG&A Expense
27,917.00
30,130.40
43,573.30
48,766.00
44,728.30
Unusual Expense
0.00
0.00
4,893.60
0.00
2,403.60
Non Operating Income/Expense
6,843.10
8,670.00
6,448.40
10,186.50
11,675.90
Interest Expense
3,612.80
6,168.70
9,059.60
12,717.40
17,450.90
Pretax Income
6,942.80
7,828.40
15,456.40
14,868.40
15,561.20
Income Tax
3,398.60
3,652.20
5,116.50
6,619.70
7,025.70
Equity in Affiliates
0.00
0.00
-
0.00
-
Consolidated Net Income
3,544.30
4,176.20
10,011.60
8,248.70
8,535.50
Net Income
3,466.60
4,130.20
9,884.30
7,978.70
8,307.00
Net Income After Extraordinaries
3,466.60
4,130.20
9,884.30
7,978.70
8,307.00
Net Income Available to Common
3,466.60
4,130.20
9,884.30
7,978.70
8,307.00
EPS (Basic)
0.56
0.61
1.46
1.18
1.05
Basic Shares Outstanding
6,160.00
-
6,776.00
6,776.00
7,912.20
Diluted Shares Outstanding
-
-
-
6,776.00
7,912.20
EBITDA
5,182.50
5,716.80
12,294.00
17,085.30
22,241.20
Other Operating Expense
1,509.80
115.00
955.60
2,494.60
14,444.00
Non-Operating Interest Income
474.00
1,338.60
2,733.40
3,568.80
8,983.40
Minority Interest Expense
77.70
46.00
127.30
270.00
228.50
Equity in Affiliates (Pretax)
0.00
150.30
5.10
71.10
82.80
Other After Tax Income (Expense)
0.00
0.00
328.20
0.00
0.00
Preferred Dividends
0.00
0.00
0.00
0.00
0.00
About Muehl Product & Service
View Profile
