Multi-Usage Holdings Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2012
2013
2014
2016
2017
Sales/Revenue
28,252.60
32,242.10
59,759.20
48,352.00
17,370.00
Cost of Goods Sold (COGS) incl. D&A
21,230.80
28,026.70
39,245.70
27,649.10
12,678.80
Gross Income
7,021.70
4,215.40
20,513.50
20,702.90
4,691.20
SG&A Expense
2,694.40
2,832.60
3,359.60
9,776.30
6,917.20
EBIT
3,618.40
1,382.80
17,154.00
-
2,226.00
Unusual Expense
5.10
1.20
8,882.70
136.10
2,237.30
Non Operating Income/Expense
79.80
21.90
81.30
826.70
120.00
Interest Expense
755.70
305.80
5.50
8.20
5.50
Pretax Income
2,994.30
1,132.90
26,268.60
10,765.10
3,808.60
Income Tax
948.20
511.70
4,587.00
3,252.30
12.90
Consolidated Net Income
2,046.00
621.20
21,681.60
7,512.80
3,795.70
Net Income
2,050.40
623.10
21,684.60
7,516.10
3,792.00
Net Income After Extraordinaries
2,050.40
623.10
21,684.60
7,516.10
3,792.00
Net Income Available to Common
2,050.40
623.10
21,684.60
7,516.10
3,792.00
EPS (Basic)
0.04
0.01
0.41
0.14
0.07
Basic Shares Outstanding
52,728.00
52,728.00
52,728.00
55,319.10
56,419.00
EPS (Diluted)
0.04
0.01
0.41
0.14
0.07
Diluted Shares Outstanding
52,728.00
52,728.00
52,728.00
55,319.10
56,419.00
EBITDA
3,827.40
1,529.00
17,313.30
11,354.50
1,883.90
Other Operating Expense
709.00
-
-
-
-
Non-Operating Interest Income
56.90
32.90
156.10
809.60
540.20
Minority Interest Expense
4.30
1.90
3.10
3.40
3.60
About Multi-Usage Holdings Bhd
View Profile