Nam Cheong Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
499,437.80
746,791.40
334,180.70
56,797.40
102,609.30
110,295.50
Cost of Goods Sold (COGS) incl. D&A
399,636.90
601,663.20
282,758.30
54,039.90
91,251.80
84,615
Gross Income
99,800.90
145,128.20
51,422.50
2,757.50
11,357.50
25,680.50
SG&A Expense
18,571.90
28,814.50
19,188.10
12,734.30
97,928.00
9,097.50
EBIT
81,229.00
116,313.70
32,234.40
-
800,902.20
27,275.10
Unusual Expense
125.10
3,595.70
2,562.20
13,863.10
121,676.20
310,215.70
Non Operating Income/Expense
1,010.00
5,836.20
8,735.20
14,524.00
8,255.90
14,540.40
Interest Expense
4,448.50
6,180.80
8,518.20
5,153.40
23,564.20
8,627.70
Pretax Income
77,978.80
113,441.70
19,766.70
11,645.80
952,650.50
344,020.40
Income Tax
2,767.60
437.20
1,065.50
49.70
261.00
105
Equity in Affiliates
1,151.00
3,996.90
8,878.40
2,558.90
16,550.30
3,561
Consolidated Net Income
81,897.40
117,001.40
9,822.80
14,254.30
968,939.70
340,354.40
Net Income
81,679.00
116,856.20
10,030.70
14,002.10
969,670.50
339,116.90
Net Income After Extraordinaries
81,679.00
116,856.20
10,030.70
14,002.10
969,670.50
339,116.90
Net Income Available to Common
81,679.00
116,856.20
10,030.70
14,002.10
969,670.50
339,116.90
EPS (Basic)
0.03
0.05
0.00
0.00
0.40
0.10
Basic Shares Outstanding
2,408,016.10
2,419,800.70
2,415,784.20
2,414,112.20
2,414,112.20
3,404,365
EPS (Diluted)
0.03
0.05
0.00
0.01
0.40
0.10
Diluted Shares Outstanding
2,411,415.40
2,428,369.10
2,417,459.70
2,414,112.20
2,414,112.20
3,404,365
EBITDA
91,969.60
123,344.40
39,865.10
29,577.50
794,733.00
33,083.10
Other Operating Expense
-
-
-
26,562.10
714,331.70
10,692.10
Non-Operating Interest Income
313.40
1,068.30
2,223.50
1,659.40
1,747.90
616.90
Minority Interest Expense
218.50
145.20
207.90
252.30
730.80
1,237.50
About Nam Cheong
View Profile
