Nibe Industrier AB Series B | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,834
11,033
13,243
15,348
19,009
22,516
Cost of Goods Sold (COGS) incl. D&A
6,319
6,922
8,242
9,581
12,144
14,326
Gross Income
3,515
4,111
5,001
5,767
6,865
8,190
SG&A Expense
2,452
2,839
3,418
3,876
4,647
5,462
EBIT
1,063
1,272
1,583
1,891
2,218
2,728
Unusual Expense
10
18
10
66
35
7
Non Operating Income/Expense
132
115
145
160
118
72
Interest Expense
74
87
113
122
135
160
Pretax Income
1,117
1,290
1,610
1,867
2,178
2,661
Income Tax
259
310
377
495
479
595
Equity in Affiliates
-
2
4
4
4
6
Consolidated Net Income
858
982
1,237
1,376
1,703
2,072
Net Income
858
982
1,237
1,376
1,703
2,074
Net Income After Extraordinaries
858
982
1,237
1,376
1,703
2,074
Net Income Available to Common
858
982
1,237
1,376
1,703
2,074
EPS (Basic)
1.85
2.12
2.68
2.93
3.38
4.11
Basic Shares Outstanding
462
462
462
469
504
504
EPS (Diluted)
1.86
2.12
2.67
2.93
3.38
4.11
Diluted Shares Outstanding
462
462
462
469
504
504
EBITDA
1,448
1,678
2,063
2,433
2,858
3,419
Non-Operating Interest Income
6
8
5
4
12
14
About Nibe Industrier AB
View Profile
