Nippon Aqua Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,825
13,020
14,406
15,608
18,053
19,417
Cost of Goods Sold (COGS) incl. D&A
7,416
10,207
11,335
11,688
13,866
15,630
Gross Income
2,409
2,813
3,071
3,920
4,186
3,787
SG&A Expense
1,453
1,868
2,058
2,516
2,873
3,020
EBIT
956
945
1,013
1,404
1,437
767
Unusual Expense
32
7
625
185
9
13
Non Operating Income/Expense
3
6
43
16
21
13
Interest Expense
2
3
4
8
8
10
Pretax Income
925
943
342
1,565
1,418
762
Income Tax
413
414
205
586
476
273
Consolidated Net Income
512
529
137
979
941
489
Net Income
512
529
137
979
941
489
Net Income After Extraordinaries
512
529
137
979
941
489
Net Income Available to Common
512
529
137
979
941
489
EPS (Basic)
20.61
15.33
3.97
27.61
27.85
15.20
Basic Shares Outstanding
25
35
35
35
34
32
EPS (Diluted)
19.69
14.70
3.82
27.18
27.75
15.17
Diluted Shares Outstanding
26
36
36
36
34
32
EBITDA
1,125
1,166
1,221
1,589
1,638
924
Other Operating Expense
-
-
-
-
124
-
Non-Operating Interest Income
-
1
1
1
1
5
About Nippon Aqua Co.
View Profile