Nordic Waterproofing Holding A/S | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,668
1,679
1,720
1,813
2,187
2,680
Cost of Goods Sold (COGS) incl. D&A
1,273
1,264
1,260
1,276
1,608
2,008
Gross Income
395
415
460
537
579
672
SG&A Expense
256
267
296
334
394
482
EBIT
137
148
164
203
185
190
Unusual Expense
19
39
30
15
16
7
Non Operating Income/Expense
5
9
4
11
1
2
Interest Expense
30
29
27
19
11
15
Pretax Income
93
89
110
181
159
171
Income Tax
21
19
34
37
37
39
Equity in Affiliates
1
7
6
13
15
20
Consolidated Net Income
71
77
82
156
138
152
Net Income
71
78
82
156
137
152
Net Income After Extraordinaries
71
78
82
156
137
152
Net Income Available to Common
71
78
82
156
137
152
EPS (Basic)
3.07
3.35
3.54
6.49
5.68
6.32
Basic Shares Outstanding
23
23
23
24
24
24
EPS (Diluted)
3.07
3.35
3.54
6.49
5.68
6.32
Diluted Shares Outstanding
23
23
23
24
24
24
EBITDA
156
169
186
228
225
252
Other Operating Expense
1
-
-
-
-
-
Non-Operating Interest Income
-
-
-
-
1
1
Minority Interest Expense
-
1
-
1
1
-
About Nordic Waterproofing Holding A/S
View Profile
