NWP Holdings Bhd | Income Statement
Fiscal year is September-August. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
4,079.30
8,978.20
17,559.80
12,680.20
16,117.30
Cost of Goods Sold (COGS) incl. D&A
5,891.60
10,215.80
15,354.10
12,764.30
15,674.10
Gross Income
1,812.20
1,237.60
2,205.70
84.00
443.10
SG&A Expense
1,645.90
1,481.20
1,468.60
1,613.60
10,840.30
EBIT
4,468.70
3,236.30
-
-
10,397.20
Unusual Expense
-
158.60
-
578.40
236.60
Non Operating Income/Expense
2,318.90
85.40
2,584.20
387.70
803.50
Interest Expense
294.80
191.20
156.40
139.00
162.10
Pretax Income
2,424.70
3,458.00
2,003.40
2,991.00
12,116.70
Income Tax
1.60
-
98.60
73.30
95.60
Equity in Affiliates
113.00
218.10
61.40
-
-
Consolidated Net Income
2,536.10
3,676.20
1,966.10
2,917.70
12,021.10
Net Income
2,534.90
3,654.70
1,966.80
2,896.10
11,971.20
Net Income After Extraordinaries
2,534.90
3,654.70
1,966.80
2,896.10
11,971.20
Net Income Available to Common
2,534.90
3,654.70
1,966.80
2,896.10
11,971.20
EPS (Basic)
0.01
0.01
0.01
0.01
0.03
Basic Shares Outstanding
320,000.00
320,000.00
320,000.00
320,000.00
361,020.00
EPS (Diluted)
0.01
0.01
0.01
0.01
0.03
Diluted Shares Outstanding
320,000.00
320,000.00
320,000.00
320,000.00
361,020.00
EBITDA
2,848.80
1,652.70
2,556.20
83.00
8,706.50
Other Operating Expense
1,010.50
517.60
-
-
-
Non-Operating Interest Income
19.80
42.60
0.10
0.10
7.00
Minority Interest Expense
1.20
21.50
0.60
21.60
49.90
Equity in Affiliates (Pretax)
-
-
-
188.40
524.40
About NWP Holdings Bhd
View Profile