Polypipe Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
300,800.00
327,000.00
352,900.00
387,200.00
411,700.00
433,200
Cost of Goods Sold (COGS) incl. D&A
188,300.00
202,400.00
213,000.00
225,900.00
241,500.00
257,700
Gross Income
112,500.00
124,600.00
139,900.00
161,300.00
170,200.00
175,500
SG&A Expense
72,600.00
78,300.00
88,400.00
99,900.00
102,400.00
107,000
EBIT
39,900.00
46,300.00
51,500.00
-
67,800.00
68,500
Unusual Expense
1,100.00
20,800.00
4,000.00
900.00
5,400.00
3,600
Non Operating Income/Expense
800.00
100.00
200.00
600.00
100.00
200
Interest Expense
15,300.00
8,900.00
6,300.00
7,600.00
6,900.00
6,900
Pretax Income
24,600.00
16,900.00
41,500.00
53,500.00
55,600.00
58,200
Income Tax
4,600.00
3,000.00
7,400.00
10,100.00
10,600.00
9,400
Consolidated Net Income
20,000.00
13,900.00
34,100.00
43,400.00
45,000.00
48,800
Net Income
20,000.00
13,900.00
34,100.00
43,400.00
45,000.00
48,800
Net Income After Extraordinaries
20,000.00
13,900.00
34,100.00
42,600.00
56,300.00
48,500
Net Income Available to Common
20,000.00
13,900.00
34,100.00
44,200.00
33,700.00
49,100
EPS (Basic)
0.10
0.07
0.17
0.22
0.17
0.25
Basic Shares Outstanding
199,999.90
199,854.00
199,267.10
198,930.40
198,390.50
198,989.70
EPS (Diluted)
0.10
0.07
0.17
0.22
0.17
0.24
Diluted Shares Outstanding
199,999.90
199,965.90
199,807.40
199,983.70
200,179.40
201,102.40
EBITDA
53,800.00
60,800.00
69,600.00
83,200.00
88,200.00
89,700
Non-Operating Interest Income
300.00
200.00
100.00
-
-
-
About Polypipe Group
View Profile