Sarawak Consolidated Industries Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
3,430.10
2,932.90
233.90
1,592.50
117.90
Depreciation, Depletion & Amortization
3,960.40
4,133.20
4,454.20
4,404.00
4,250.80
Other Funds
1,765.70
5,569.50
1,170.40
4,866.70
738.40
Funds from Operations
2,296.00
6,769.70
5,858.50
1,129.90
3,394.50
Changes in Working Capital
1,207.70
4,694.10
5,091.40
256.00
5,700.10
Net Operating Cash Flow
3,503.80
2,075.60
767.10
1,385.90
2,305.60
Capital Expenditures
2,615.10
4,863.30
893.00
2,163.30
3,438.50
Sale of Fixed Assets & Businesses
-
-
76.80
-
-
Purchase/Sale of Investments
-
1,886.50
-
5,000.00
-
Net Investing Cash Flow
2,615.10
6,749.80
816.20
2,836.80
8,703.60
Issuance/Reduction of Debt, Net
162.80
1,130.60
2,713.60
4,315.70
1,342.20
Net Financing Cash Flow
162.80
1,130.60
2,713.60
4,315.70
1,657.80
Net Change in Cash
1,051.50
3,543.60
2,664.50
8,538.30
9,351.30
Free Cash Flow
938.60
2,787.70
125.90
777.40
5,744.10
Net Assets from Acquisitions
-
-
-
-
5,265.10
Change in Capital Stock
-
-
-
-
3,000.00
About Sarawak Consolidated Industries Bhd
View Profile
