SC Estate Builder Bhd | Income Statement
Fiscal year is February-January. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
33,685.10
10,747.20
12,162.90
33,954.40
12,294.30
Cost of Goods Sold (COGS) incl. D&A
27,287.00
11,415.40
11,555.00
30,952.80
7,770.50
Gross Income
6,398.10
668.30
607.90
3,001.60
4,523.80
SG&A Expense
8,343.90
4,340.50
2,975.70
2,555.90
2,385.60
EBIT
1,945.80
-
2,367.80
-
2,138.20
Unusual Expense
994.10
1,302.20
1,001.40
9.50
-
Non Operating Income/Expense
1,226.10
136.00
678.30
31.00
1,370.50
Interest Expense
364.40
118.20
63.10
27.10
-
Pretax Income
1,993.20
6,081.60
3,372.50
598.90
3,615.10
Income Tax
1,343.30
50.30
49.80
594.90
808.40
Equity in Affiliates
-
-
184.50
-
-
Consolidated Net Income
3,336.50
6,131.80
3,138.20
4.00
2,806.70
Net Income
5,913.40
4,835.60
4,277.50
4.00
2,806.70
Net Income After Extraordinaries
5,913.40
2,938.90
4,580.20
1,001.00
4,530.80
Net Income Available to Common
5,913.40
6,732.40
3,974.90
993.00
1,082.60
EPS (Basic)
0.01
0.01
0.01
0.00
0.00
Basic Shares Outstanding
392,229.10
484,964.80
484,964.80
849,410.20
881,670.60
EPS (Diluted)
0.01
0.01
0.00
0.00
0.00
Diluted Shares Outstanding
460,313.70
884,924.10
884,924.10
849,410.20
1,147,975.30
EBITDA
929.30
4,474.80
2,061.60
808.30
2,482.50
Non-Operating Interest Income
85.00
211.60
738.00
195.90
6.70
Minority Interest Expense
2,576.90
1,296.20
1,139.30
-
-
Equity in Affiliates (Pretax)
-
-
-
37.00
99.70
About SC Estate Builder Bhd
View Profile
