Seacera Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
50,821.30
78,347.40
61,631.20
69,096.90
40,472.50
Cost of Goods Sold (COGS) incl. D&A
49,614.90
56,503.30
43,930.80
65,718.90
36,148.00
Gross Income
1,206.40
21,844.10
17,700.40
3,378.00
4,324.50
SG&A Expense
16,563.10
17,066.60
15,291.20
21,913.30
16,906.40
EBIT
19,142.80
4,777.50
2,409.20
18,535.40
12,581.90
Non Operating Income/Expense
9,246.10
15,687.50
4,045.40
22,551.90
24,451.90
Interest Expense
3,219.00
3,021.00
3,292.00
4,355.30
5,249.60
Pretax Income
12,799.20
17,886.60
4,119.10
446.30
7,432.00
Income Tax
57.90
782.80
190.10
3,301.50
149.30
Consolidated Net Income
12,857.20
17,103.80
4,309.20
3,747.90
7,282.80
Net Income
12,911.50
16,802.20
4,193.20
6,099.40
8,924.30
Net Income After Extraordinaries
31,832.20
16,802.20
4,193.20
6,099.40
8,924.30
Net Income Available to Common
10,466.90
16,802.20
4,193.20
6,099.40
8,924.30
EPS (Basic)
0.04
0.09
0.02
0.03
0.03
Basic Shares Outstanding
143,306.30
181,747.80
189,597.80
234,971.10
352,749.00
EPS (Diluted)
0.04
0.09
0.02
0.03
0.03
Diluted Shares Outstanding
143,306.30
181,747.80
189,597.80
234,971.10
352,749.00
EBITDA
16,746.70
8,528.10
5,729.80
15,691.40
9,980.20
Other Operating Expense
3,786.10
-
-
-
-
Non-Operating Interest Income
316.40
442.60
956.50
785.20
811.60
Minority Interest Expense
54.30
301.60
116.00
2,351.50
1,641.60
About Seacera Group Bhd
View Profile
