Stone Master Corp. Bhd | Income Statement
Fiscal year is October-September. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
67,051.00
80,898.00
76,330.00
72,303.00
54,056.00
Cost of Goods Sold (COGS) incl. D&A
60,277.00
71,656.00
66,891.00
62,840.00
45,501.00
Gross Income
6,774.00
9,242.00
9,439.00
9,463.00
8,555.00
SG&A Expense
10,465.00
10,237.00
15,285.00
18,190.00
13,476.00
EBIT
3,691.00
995.00
5,846.00
8,727.00
4,921.00
Unusual Expense
329.00
-
120.00
174.00
159.00
Non Operating Income/Expense
1,016.00
182.00
16.00
700.00
1,450.00
Interest Expense
1,928.00
1,800.00
2,012.00
1,479.00
936.00
Pretax Income
4,266.00
2,536.00
7,719.00
9,162.00
4,418.00
Income Tax
226.00
727.00
829.00
422.00
237.00
Consolidated Net Income
4,492.00
3,263.00
8,548.00
9,584.00
4,655.00
Net Income
4,492.00
3,263.00
8,548.00
9,584.00
4,655.00
Net Income After Extraordinaries
4,492.00
3,263.00
8,548.00
9,584.00
4,655.00
Net Income Available to Common
4,492.00
3,263.00
8,548.00
9,584.00
4,655.00
EPS (Basic)
0.06
0.04
0.15
0.11
0.05
Basic Shares Outstanding
75,240.60
80,249.50
57,456.00
89,905.00
89,905.00
EPS (Diluted)
0.06
0.04
0.15
0.11
0.05
Diluted Shares Outstanding
75,240.60
80,249.50
57,456.00
89,905.00
89,905.00
EBITDA
2,239.00
399.00
4,526.00
7,389.00
3,678.00
Non-Operating Interest Income
8.00
77.00
3.00
170.00
148.00
About Stone Master
View Profile