Union Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
114,320
117,863
100,207
92,313
181,139
208,863
Cost of Goods Sold (COGS) incl. D&A
97,876
98,447
85,959
78,262
156,800
183,145
Gross Income
16,445
19,415
14,248
14,052
24,340
25,719
SG&A Expense
12,003
14,365
12,716
12,372
23,877
26,428
EBIT
4,442
5,050
-
1,680
337
710
Unusual Expense
9,567
-
-
642
11,266
23,941
Non Operating Income/Expense
574
321
755
141
16,508
54,109
Interest Expense
384
339
268
262
2,611
2,801
Pretax Income
4,900
5,140
2,079
710
3,003
81,520
Income Tax
1,025
1,458
333
1,294
1,134
21,152
Consolidated Net Income
3,875
3,682
1,746
585
1,869
60,367
Net Income
3,797
3,790
1,746
585
5,046
38,092
Net Income After Extraordinaries
3,797
3,790
6,401
1,288
5,046
38,092
Net Income Available to Common
3,797
3,790
2,910
119
5,046
38,092
EPS (Basic)
254.00
254.00
195.00
8.40
360.00
2,718
Basic Shares Outstanding
15
15
15
14
14
14
EPS (Diluted)
254.24
253.75
195.09
8.40
360.03
2,718.02
Diluted Shares Outstanding
15
15
15
14
14
14
EBITDA
8,609
7,842
4,902
4,752
12,125
13,135
Other Operating Expense
-
-
-
-
125
-
Non-Operating Interest Income
36
107
60
76
34
41
Minority Interest Expense
78
107
-
-
3,177
22,275
About Union
View Profile
