Unison Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
40,746
81,981
118,347
52,520
186,653
Cost of Goods Sold (COGS) incl. D&A
51,753
68,999
102,637
45,064
153,558
Gross Income
11,006
12,982
15,709
7,455
33,096
SG&A Expense
18,278
13,330
18,831
21,359
15,758
EBIT
29,737
743
3,368
14,487
17,010
Unusual Expense
16,264
711
-
533
4,847
Non Operating Income/Expense
8
49
341
2,020
1,139
Interest Expense
9,619
8,996
9,123
7,374
7,028
Pretax Income
55,169
10,318
12,077
20,332
2,406
Income Tax
19
22
14
105
-
Equity in Affiliates
-
2,802
7,064
3,082
-
Consolidated Net Income
55,149
13,098
19,127
23,519
2,406
Net Income
55,119
13,093
19,117
23,430
2,406
Net Income After Extraordinaries
35,130
9,332
9,129
14,380
3,697
Net Income Available to Common
75,108
16,854
29,105
32,479
1,021
EPS (Basic)
1,534.19
344.45
660.91
509.05
13.37
Basic Shares Outstanding
49
49
44
64
76
EPS (Diluted)
1,533.77
344.18
661.36
509.13
6.70
Diluted Shares Outstanding
49
49
44
64
88
EBITDA
24,921
4,028
1,784
8,485
22,759
Other Operating Expense
453
395
246
584
328
Non-Operating Interest Income
460
182
73
43
59
Minority Interest Expense
30
5
10
89
-
Equity in Affiliates (Pretax)
-
-
-
-
13,621
Preferred Dividends
-
-
-
-
94
About Unison Co.
View Profile
