va-Q-tec AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,030.40
18,338.20
22,543.20
35,528.80
46,926.00
50,708
Cost of Goods Sold (COGS) incl. D&A
12,801.20
14,790.70
17,738.60
28,283.30
39,025.00
49,627
Gross Income
3,229.20
3,547.50
4,804.60
7,245.60
7,901.00
1,081
SG&A Expense
3,454.70
4,491.00
5,635.10
7,651.60
9,163.00
11,103
EBIT
232.50
994.00
855.50
48.70
1,262.00
9,790
Unusual Expense
90.30
19.30
149.20
2,006.80
199.00
97
Non Operating Income/Expense
406.00
671.10
1,263.80
1,151.50
772.00
2,460
Interest Expense
470.70
583.10
889.40
1,234.90
900.00
859
Pretax Income
201.80
885.60
629.70
2,041.60
831.00
7,665
Income Tax
16.80
263.60
305.40
312.70
52.00
47
Equity in Affiliates
-
-
4.90
59.20
79.00
110
Consolidated Net Income
218.60
622.00
329.20
1,788.10
858.00
7,728
Net Income
216.10
626.60
358.00
1,726.90
858.00
7,728
Net Income After Extraordinaries
216.10
626.60
358.00
1,726.90
858.00
7,728
Net Income Available to Common
216.10
626.60
358.00
1,726.90
858.00
7,728
EPS (Basic)
0.02
0.05
0.03
0.17
0.07
0.59
Basic Shares Outstanding
13,222.90
13,222.90
13,222.90
10,089.80
12,992.20
13,075.90
EPS (Diluted)
0.02
0.05
0.03
0.17
0.07
0.59
Diluted Shares Outstanding
13,222.90
13,222.90
13,222.90
10,186.10
12,992.20
13,075.90
EBITDA
1,168.80
838.20
2,314.00
5,688.10
6,266.00
74
Other Operating Expense
7.00
50.50
25.00
454.60
-
232
Non-Operating Interest Income
5.10
1.00
0.60
0.10
360.00
13
Minority Interest Expense
2.50
4.50
28.80
61.10
-
-
About va-Q-tec
View Profile
