Yi-Lai Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
157,497.50
162,696.50
136,980.80
129,918.60
111,562.20
Cost of Goods Sold (COGS) incl. D&A
128,540.20
132,875.70
114,285.90
112,508.80
105,062.30
Gross Income
28,957.30
29,820.80
22,695.00
17,409.70
6,499.90
SG&A Expense
13,082.50
12,797.70
12,245.10
12,481.90
11,703.30
EBIT
15,721.60
17,023.10
10,449.90
4,927.80
5,203.40
Unusual Expense
20.00
115.70
413.80
550.10
150.70
Non Operating Income/Expense
558.10
52.60
1,506.40
969.80
620.90
Pretax Income
16,769.80
17,441.70
12,349.90
6,116.10
4,056.40
Income Tax
4,127.00
4,191.30
2,867.10
1,173.80
1,404.00
Consolidated Net Income
12,642.80
13,250.50
9,482.90
4,942.30
2,652.40
Net Income
12,642.80
13,250.50
9,482.90
4,942.30
2,652.40
Net Income After Extraordinaries
12,642.80
13,250.50
9,482.90
4,942.30
2,652.40
Net Income Available to Common
12,642.80
13,250.50
9,482.90
4,942.30
2,652.40
EPS (Basic)
0.08
0.08
0.06
0.03
0.02
Basic Shares Outstanding
159,738.60
158,426.10
159,376.50
156,795.50
152,239.60
EPS (Diluted)
0.08
0.08
0.06
0.03
0.02
Diluted Shares Outstanding
159,738.60
158,426.10
159,376.50
156,795.50
152,239.60
EBITDA
23,727.20
25,748.90
18,805.40
11,739.00
717.50
Other Operating Expense
153.20
-
-
-
-
Non-Operating Interest Income
510.00
481.70
807.40
768.70
676.80
About Yi-Lai Bhd
View Profile
