Bina Darulaman Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
281,002.20
328,878.80
243,296.40
356,586.00
251,707.20
Cost of Goods Sold (COGS) incl. D&A
237,219.70
266,543.70
172,355.50
236,916.30
194,022.20
Gross Income
43,782.50
62,335.00
70,940.90
119,669.80
57,685.10
SG&A Expense
23,853.00
29,346.00
48,054.90
67,167.50
62,420.00
EBIT
7,832.50
32,989.10
22,886.00
-
4,735.00
Unusual Expense
16.40
31.90
95.90
7.30
10.20
Non Operating Income/Expense
33,860.80
16,765.80
30,892.20
17,778.90
2,520.50
Interest Expense
15,469.10
17,770.20
15,019.90
19,608.00
5,719.80
Pretax Income
29,314.80
33,865.00
40,766.70
52,456.20
6,262.50
Income Tax
8,175.00
9,702.20
16,567.00
18,322.50
1,367.60
Equity in Affiliates
-
2.50
-
-
-
Consolidated Net Income
21,139.80
24,160.30
24,199.70
34,133.60
7,630.10
Net Income
21,143.30
24,167.70
24,215.70
34,161.50
7,596.70
Net Income After Extraordinaries
21,143.30
24,167.70
24,215.70
34,161.50
7,596.70
Net Income Available to Common
21,143.30
24,167.70
24,215.70
34,161.50
7,596.70
EPS (Basic)
0.19
0.11
0.08
0.11
0.02
Basic Shares Outstanding
113,657.20
218,447.60
289,915.90
303,855.00
303,855.00
EPS (Diluted)
0.19
0.11
0.08
0.11
0.03
Diluted Shares Outstanding
113,657.20
218,447.60
289,915.90
303,855.00
303,855.00
EBITDA
12,503.30
37,938.30
28,439.60
59,519.10
4,434.70
Other Operating Expense
12,096.90
-
0.00
-
-
Non-Operating Interest Income
3,075.60
1,912.30
2,104.40
1,790.30
1,681.90
Minority Interest Expense
3.50
7.40
16.00
27.90
33.40
Equity in Affiliates (Pretax)
1.40
-
-
-
-
About Bina Darulaman Bhd
View Profile
