Boustead Projects Ltd. | Income Statement
Fiscal year is April-March. All values SGD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
209,165.00
255,389.00
255,475.00
228,307.00
201,342.00
234,223
Cost of Goods Sold (COGS) incl. D&A
156,264.00
197,198.00
194,139.00
169,786.00
136,105.00
173,643
Gross Income
52,901.00
58,191.00
61,336.00
58,521.00
65,237.00
60,580
SG&A Expense
19,579.00
24,397.00
26,947.00
26,842.00
28,679.00
31,515
EBIT
33,322.00
33,794.00
34,389.00
31,679.00
36,558.00
29,065
Unusual Expense
-
892.00
2,473.00
5,856.00
-
-
Non Operating Income/Expense
6,204.00
687.00
1,088.00
10,098.00
1,306.00
7,193
Interest Expense
727.00
1,909.00
3,985.00
2,391.00
1,949.00
2,283
Pretax Income
39,966.00
34,640.00
32,384.00
47,567.00
35,452.00
38,292
Income Tax
3,581.00
8,860.00
6,844.00
8,625.00
6,301.00
5,097
Equity in Affiliates
572.00
1,218.00
2,675.00
2,693.00
-
2,617
Consolidated Net Income
35,813.00
24,562.00
22,865.00
36,249.00
29,151.00
30,578
Net Income
35,813.00
24,668.00
22,865.00
36,098.00
29,151.00
30,578
Net Income After Extraordinaries
35,813.00
24,668.00
22,865.00
36,098.00
29,151.00
30,578
Net Income Available to Common
35,813.00
24,668.00
22,865.00
36,098.00
29,151.00
30,578
EPS (Basic)
0.11
0.08
0.07
0.11
0.09
0.10
Basic Shares Outstanding
320,000.00
320,000.00
320,000.00
319,997.00
318,899.00
309,544
EPS (Diluted)
0.11
0.08
0.07
0.11
0.09
0.10
Diluted Shares Outstanding
320,000.00
320,000.00
320,000.00
320,000.00
320,000.00
311,495.10
EBITDA
38,094.00
38,040.00
40,982.00
38,759.00
43,250.00
35,639
Non-Operating Interest Income
1,167.00
2,960.00
3,365.00
2,325.00
2,388.00
4,317
Minority Interest Expense
-
106.00
-
151.00
-
-
Equity in Affiliates (Pretax)
-
-
-
-
2,851.00
-
About Boustead Projects
View Profile