Bukaka Teknik Utama | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,190,432
1,418,734
1,188,990
1,605,433
2,455,941
4,681,433
Cost of Goods Sold (COGS) incl. D&A
990,885
1,160,327
975,821
1,368,021
2,077,117
3,881,448
Gross Income
199,548
258,407
213,170
237,412
378,824
799,984
SG&A Expense
101,833
97,402
96,991
117,545
140,462
140,880
EBIT
97,026
161,006
116,178
102,600
238,361
659,104
Non Operating Income/Expense
19,034
739
11,174
39,081
94,733
44,948
Interest Expense
23,109
49,625
47,318
58,704
82,179
133,154
Pretax Income
93,829
113,194
81,874
79,461
254,850
656,392
Income Tax
12,266
15,076
23,308
14,429
74,301
94,957
Consolidated Net Income
81,563
98,294
58,565
65,031
180,549
561,435
Net Income
81,589
98,269
58,604
65,171
180,572
561,543
Net Income After Extraordinaries
81,589
98,269
58,604
65,171
180,572
561,543
Net Income Available to Common
81,589
98,269
58,604
65,171
180,572
561,543
EPS (Basic)
31.00
37.22
22.19
24.68
68.39
212.67
Basic Shares Outstanding
2,640
2,640
2,640
2,640
2,640
2,640
EPS (Diluted)
30.90
37.22
22.19
24.68
68.39
212.67
Diluted Shares Outstanding
2,640
2,640
2,640
2,640
2,640
2,640
EBITDA
141,005
219,297
173,685
155,910
306,490
769,000
Other Operating Expense
689
-
-
17,267
-
-
Non-Operating Interest Income
878
1,074
1,839
2,171
4,057
4,086
Minority Interest Expense
26
25
38
140
23
108
Equity in Affiliates (Pretax)
-
-
-
5,687
122
96,336
Other After Tax Income (Expense)
-
176
-
-
-
-
About Bukaka Teknik Utama
View Profile
