Daelim Industrial Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,846,917
9,294,734
9,513,673
9,853,770
12,335,536
10,984,485
Cost of Goods Sold (COGS) incl. D&A
9,291,205
9,071,432
8,684,168
8,834,801
11,139,469
9,560,966
Gross Income
555,712
223,302
829,505
1,018,969
1,196,067
1,423,520
SG&A Expense
597,381
496,727
571,349
712,420
873,020
649,470
EBIT
42,757
278,249
255,464
300,196
323,047
774,049
Unusual Expense
2,174
88,373
61,449
29,700
66,435
109,852
Non Operating Income/Expense
4,041
58,977
29,344
35,185
47,216
32,453
Interest Expense
80,295
82,957
81,009
95,441
104,374
113,484
Pretax Income
13,601
399,132
436,249
436,404
675,329
894,441
Income Tax
3,269
41,377
219,280
143,209
167,330
216,352
Consolidated Net Income
10,332
440,509
216,969
293,195
507,999
678,089
Net Income
24,837
453,995
206,768
265,303
490,493
646,383
Net Income After Extraordinaries
24,837
453,995
206,768
265,303
490,493
646,383
Net Income Available to Common
24,837
453,995
206,768
265,303
490,493
646,383
EPS (Basic)
643.00
11,762.00
5,357.00
6,873.00
12,707.00
16,745.67
Basic Shares Outstanding
39
39
39
39
39
39
EPS (Diluted)
643.44
11,761.52
5,356.68
6,873.12
12,707.07
16,745.67
Diluted Shares Outstanding
39
39
39
39
39
39
EBITDA
29,382
199,052
342,606
400,282
442,383
904,645
Other Operating Expense
1,088
4,824
2,691
6,353
-
-
Non-Operating Interest Income
46,514
48,281
111,380
39,965
39,091
51,047
Minority Interest Expense
14,504
13,485
10,201
27,893
17,506
31,706
Equity in Affiliates (Pretax)
56,721
61,143
182,519
256,570
436,784
260,228
About Daelim Industrial Co.
View Profile
